Consolidated Statements of Cash Flows(JGAAP)

(unit:million yen)

  2024.03 2025.03
Cash Flows from Operating Activities    
Profit before income taxes 7,086 7,713
Depreciation 1,675 1,693
Impairment losses 679 85
Increase (decrease) in allowance for loan losses (760) (1,395)
Increase (decrease) in retirement benefit liability (190) 150
Increase (decrease) in provision for retirement benefits for directors (and other officers) 2 3
Increase (decrease) in provision for share-based payments 7 (48)
Increase (decrease) in provision for reimbursement deposits (39) (29)
Increase (decrease) in provision for loss on interest repayment (6) 0
Interest income (51,878) (51,452)
Interest expenses 16,652 16,761
Loss (gain) related to securities (661) (1,091)
Foreign exchange losses (gains) (0) (0)
Losses (gains) on disposal of non-current assets 142 35
Net decrease (increase) in trading securities 9 69
Net decrease (increase) in loans and bills discounted (12,448) (41,131)
Net increase (decrease) in deposits 116,763 121,326
Net increase (decrease) in negotiable certificates of deposits (91,538) (64,343)
Net increase (decrease) in borrowed money (excluding subordinated borrowings) (2,846) (1,733)
Net decrease (increase) in due from banks (excluding due from Bank of Japan) (148) (490)
Net decrease (increase) in call loans (4,096) (3,590)
Net change in call money (decrease) (20,000)
Net increase (decrease) in cash collateral received for securities lent 20,120
Net decrease (increase) in foreign exchanges-assets 2,312 277
Net increase (decrease) in foreign exchanges-liabilities 72 3,151
Interest received 50,632 51,920
Interest paid (16,026) (17,002)
Other, net (17,569) 4,959
Subtotal (22,173) 45,957
Income taxes refund (paid) (2,795) (1,844)
Net cash provided by (used in) operating activities (24,969) 44,113
Cash Flows from Investing Activities    
Purchase of securities (75,293) (122,509)
Proceeds from sale of securities 25,959 54,615
Proceeds from redemption of securities 64,498 90,192
Purchase of tangible fixed assets (2,304) (605)
Proceeds from sale of tangible fixed assets 1,185 116
Purchase of intangible fixed assets (1,026) (983)
Net cash provided by (used in) investing activities 13,019 20,825
Cash Flows from Financing Activities    
Dividends paid (1,178) (1,334)
Dividends paid to non-controlling interests (1) (1)
Purchase of treasury shares (131) (1)
Proceeds from sale of treasury shares 19 86
Net cash provided by (used in) financing activities (1,292) (1,250)
Effect of exchange rate change on cash and cash equivalents 0 0
Net increase (decrease) in cash and cash equivalents (13,241) 63,688
Cash and cash equivalents at beginning of period 217,522 204,280
Cash and cash equivalents at end of period 204,280 267,968
y[Wgbv