Consolidated Statements of Cash Flows(JGAAP)

(unit:million yen)

  2025.03 2026.03
Cash Flows from Operating Activities    
Profit before income taxes 7,713 10,411
Depreciation 1,693 1,711
Impairment losses 85 115
Increase (decrease) in allowance for loan losses (1,395) 50
Decrease (increase) in retirement benefit asset (191)
Increase (decrease) in retirement benefit liability 150 (1,361)
Increase (decrease) in provision for retirement benefits for directors (and other officers) 3 (2)
Increase (decrease) in provision for share-based payments (48) 0
Increase (decrease) in provision for reimbursement deposits (29) (20)
Increase (decrease) in provision for loss on interest repayment 0 (0)
Interest income (51,452) (52,676)
Interest expenses 16,761 16,992
Loss (gain) related to securities (1,091) 413
Foreign exchange losses (gains) (0)
Losses (gains) on disposal of non-current assets 35 138
Net decrease (increase) in trading securities 69 0
Net decrease (increase) in loans and bills discounted (41,131) (38,103)
Net increase (decrease) in deposits 121,326 135,016
Net increase (decrease) in negotiable certificates of deposits (64,343) (58,962)
Net increase (decrease) in borrowed money (excluding subordinated borrowings) (1,733) (4,283)
Net decrease (increase) in due from banks (excluding due from Bank of Japan) (490) (1,720)
Net decrease (increase) in call loans (3,590) 19,803
Net increase (decrease) in cash collateral received for securities lent 20,120 33,382
Net decrease (increase) in foreign exchanges-assets 277 (205)
Net increase (decrease) in foreign exchanges-liabilities 3,151 (3,214)
Interest received 51,920 52,354
Interest paid (17,002) (16,510)
Other, net 4,959 3,033
Subtotal 45,957 96,168
Income taxes refund (paid) (1,844) (2,083)
Net cash provided by (used in) operating activities 44,113 94,085
Cash Flows from Investing Activities    
Purchase of securities (122,509) (124,477)
Proceeds from sale of securities 54,615 73,394
Proceeds from redemption of securities 90,192 35,586
Purchase of tangible fixed assets (605) (1,100)
Proceeds from sale of tangible fixed assets 116 109
Purchase of intangible fixed assets (983) (336)
Net cash provided by (used in) investing activities 20,825 (16,823)
Cash Flows from Financing Activities    
Dividends paid (1,334) (1,335)
Dividends paid to non-controlling interests (1) (1)
Purchase of treasury shares (1) (1)
Proceeds from sale of treasury shares 86 38
Purchase of shares of subsidiaries not resulting in change in scope of consolidation (4)
Net cash provided by (used in) financing activities (1,250) (1,303)
Effect of exchange rate change on cash and cash equivalents 0
Net increase (decrease) in cash and cash equivalents 63,688 75,958
Cash and cash equivalents at beginning of period 204,280 267,968
Cash and cash equivalents at end of period 267,968 343,927
y[Wgbv